Pet Wash Design and Supply
No Dirty Dogs!
|
Potential ROI: (estimates only) machine cost: $21,999 (assuming only 4 washes/day @ $12/wash: 120/month) (5% annual growth) (income does not include vending sales) Year1 Year 2 Year 3 Year 4 Year 5 Total Washes 1,440 1,512 1,587 1,666 1,749 Total Revenue $17,280 $18,144 $19,044 $19,992 $20,988 Operating Costs ($720) ($756) ($794) ($833) ($875) Initial Purchase $21,999 $0 $0 $0 $0 Net Revenue ($5,439) $17,388 $18,250 $19,159 $20,113 Total 5 Year Net Revenue $72,471 Lease Option Year1 Year 2 Year 3 Year 4 Year 5 Total Washes 1,440 1,512 1,587 1,666 1,749 Total Revenue $17,280 $18,144 $19,044 $19,992 $20,988 Operating Costs ($720) ($756) ($794) ($833) ($875) Lease Payments ($6,000) ($6,000) ($6,000) ($6,000) ($6,000) Net Revenue $10,560 $11,388 $12,250 $13,159 $14,113 Total 5 Year Net Revenue $61,470 www.directcapital.com
|
